$315,000
Big-water views from a walk-out ranch
3 bd1 ba
1,600 sqft
420 ft shore
Two-slip covered
$750/ft
Deep-water point lot with a covered slip on Cedar Creek Reservoir. Roughly 420 feet of owned shoreline on 2.43 acres, with 4 bedrooms across 3,000 square feet. Two-slip covered. Water clarity on Cedar Creek Reservoir averages around 4 feet and the lake is classified managed for water level. Dock and shoreline work fall under TRWD. This is a sample listing used to demonstrate the platform.
| Down payment | $48,000 |
| Closing costs (est. 2.4%) | $5,760 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $57,010 |
| Principal & interest | $15,174 |
| Property taxes | $2,446 |
| Hazard insurance | $1,400 |
| Flood insurance | $2,400 |
| Utilities | $4,050 |
| Maintenance reserve (1.1%) | $2,640 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $2,520 |
| Total | $33,060 |