$460,000
Peninsula lot with water on three sides
5 bd1 ba
2,200 sqft
80 ft shore
Floating dock
$5,750/ft
Gentle-slope frontage with sandy bottom on Lake LBJ. Roughly 60 feet of owned shoreline on 4.11 acres, with 3 bedrooms across 1,150 square feet. Two-slip covered. Water clarity on Lake LBJ averages around 8 feet and the lake is classified stable for water level. Dock and shoreline work fall under LCRA. This is a sample listing used to demonstrate the platform.
| Down payment | $83,000 |
| Closing costs (est. 2.4%) | $9,960 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $96,210 |
| Principal & interest | $26,239 |
| Property taxes | $5,004 |
| Hazard insurance | $1,743 |
| Flood insurance | $2,400 |
| HOA / POA dues | $540 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $4,565 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $360 |
| Total | $45,681 |