$240,000
Peninsula lot with water on three sides
4 bd2 ba
3,000 sqft
420 ft shore
Two-slip covered
$571/ft
Big-water views from a walk-out ranch on Cedar Creek Reservoir. Roughly 420 feet of owned shoreline on 2.61 acres, with 3 bedrooms across 1,600 square feet. Two-slip covered. Water clarity on Cedar Creek Reservoir averages around 4 feet and the lake is classified managed for water level. Dock and shoreline work fall under TRWD. This is a sample listing used to demonstrate the platform.
| Down payment | $63,000 |
| Closing costs (est. 2.4%) | $7,560 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $73,810 |
| Principal & interest | $19,916 |
| Property taxes | $3,680 |
| Hazard insurance | $1,400 |
| Flood insurance | $2,400 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $3,465 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $2,520 |
| Total | $38,211 |