$490,000
Classic A-frame with new seawall
5 bd2 ba
1,400 sqft
180 ft shore
Single-slip stationary
$2,722/ft
Sunset-facing lot, dock permit in hand on Lake Travis. Roughly 150 feet of owned shoreline on 2.13 acres, with 5 bedrooms across 3,750 square feet. Floating dock. Water clarity on Lake Travis averages around 10 feet and the lake is classified volatile for water level. Dock and shoreline work fall under LCRA. This is a sample listing used to demonstrate the platform.
| Down payment | $98,000 |
| Closing costs (est. 2.4%) | $11,760 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $113,010 |
| Principal & interest | $30,981 |
| Property taxes | $4,763 |
| Hazard insurance | $2,058 |
| Flood insurance | $2,400 |
| HOA / POA dues | $3,000 |
| Utilities | $5,062 |
| Maintenance reserve (1.1%) | $5,390 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $900 |
| Total | $56,984 |