$490,000
Sunset-facing lot, dock permit in hand
5 bd2 ba
3,750 sqft
150 ft shore
Floating dock
$3,267/ft
Gentle-slope frontage with sandy bottom on Possum Kingdom Lake. Roughly 80 feet of owned shoreline on 0.73 acres, with 5 bedrooms across 2,200 square feet. Floating dock. Water clarity on Possum Kingdom Lake averages around 12 feet and the lake is classified managed for water level. Dock and shoreline work fall under Brazos River Authority. This is a sample listing used to demonstrate the platform.
| Down payment | $92,000 |
| Closing costs (est. 2.4%) | $11,040 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $106,290 |
| Principal & interest | $29,084 |
| Property taxes | $3,543 |
| Hazard insurance | $1,932 |
| Flood insurance | $2,400 |
| Utilities | $2,970 |
| Maintenance reserve (1.1%) | $5,060 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $480 |
| Total | $47,899 |