$490,000
Sunset-facing lot, dock permit in hand
5 bd2 ba
3,750 sqft
150 ft shore
Floating dock
$3,267/ft
Wide-open water, level to the shoreline on Lake Travis. Roughly 180 feet of owned shoreline on 0.88 acres, with 5 bedrooms across 1,400 square feet. Single-slip stationary. Water clarity on Lake Travis averages around 10 feet and the lake is classified volatile for water level. Dock and shoreline work fall under LCRA. This is a sample listing used to demonstrate the platform.
| Down payment | $98,000 |
| Closing costs (est. 2.4%) | $11,760 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $113,010 |
| Principal & interest | $30,981 |
| Property taxes | $7,829 |
| Hazard insurance | $2,058 |
| Flood insurance | $2,400 |
| HOA / POA dues | $540 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $5,390 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $1,080 |
| Total | $55,108 |