$685,000
Modern build with glass to the water
3 bd4 ba
3,650 sqft
80 ft shore
Permitted, not built
$8,562/ft
Wooded acreage with private shoreline on Possum Kingdom Lake. Roughly 180 feet of owned shoreline on 2.74 acres, with 3 bedrooms across 2,850 square feet. No dock. Water clarity on Possum Kingdom Lake averages around 12 feet and the lake is classified managed for water level. Dock and shoreline work fall under Brazos River Authority. This is a sample listing used to demonstrate the platform.
| Down payment | $121,000 |
| Closing costs (est. 2.4%) | $14,520 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $138,770 |
| Principal & interest | $38,251 |
| Property taxes | $7,655 |
| Hazard insurance | $2,541 |
| Flood insurance | $2,400 |
| HOA / POA dues | $540 |
| Utilities | $3,848 |
| Maintenance reserve (1.1%) | $6,655 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $1,080 |
| Total | $65,400 |