$495,000
Wooded acreage with private shoreline
2 bd4 ba
3,350 sqft
180 ft shore
Permitted, not built
$2,750/ft
Cottage with legal short-term rental history on Crystal River. Roughly 60 feet of owned shoreline on 2.41 acres, with 3 bedrooms across 1,200 square feet. Single-slip stationary. Water clarity on Crystal River averages around 30 feet and the lake is classified stable for water level. Dock and shoreline work fall under FL DEP / FWC. This is a sample listing used to demonstrate the platform.
| Down payment | $76,000 |
| Closing costs (est. 2.4%) | $9,120 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $88,370 |
| Principal & interest | $24,026 |
| Property taxes | $2,765 |
| Hazard insurance | $1,596 |
| Flood insurance | $2,400 |
| HOA / POA dues | $3,000 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $4,180 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $360 |
| Total | $43,157 |