USLakeFront Lake survey & intelligence

$168,000

2715 Waters Edge, Palm Harbor, FL 78809

Sample listing
0
Bedrooms
0
Bathrooms
0
Square feet
300 ft
Shoreline
$560
Per shoreline ft

Deep-water point lot with a covered slip on Lake Tarpon. Roughly 300 feet of owned shoreline on 2.48 acres. Floating dock. Water clarity on Lake Tarpon averages around 4 feet and the lake is classified stable for water level. Dock and shoreline work fall under Pinellas County. This is a sample listing used to demonstrate the platform.

Features

Riprap shorelineGuest quartersMetal roofDock power and waterWood stoveSandy beachVaulted ceilings

Property facts

Property typeLot Year built Lot size2.48 acres DockFloating dock Water depth at dock12 ft ExposureEast-facing ViewSunrise Annual taxes$2,398 HOA$0/mo Short-term rentalPermitted Listed2026-08-05
$2,133
All-in monthly
$40,882
Cash to close
$11,178
Costs beyond the obvious

Up front

Down payment$33,600
Closing costs (est. 2.4%)$4,032
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$40,882

Every year

Principal & interest$10,622
Property taxes$2,398
Hazard insurance$1,400
Flood insurance$2,400
Utilities$2,700
Maintenance reserve (1.1%)$1,848
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$1,800
Total$25,598
Adjust these assumptions →
$560
This home / shoreline ft
$1,253
Lake average
Per square foot
Well below the lake average — this property prices at $560 per shoreline foot against a lake average near $1,253, a difference of -55%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year163 Gross revenue$45,592 Lodging tax−$5,015 Management−$8,115 Cleaning & supplies−$14,390 Net operating income$18,072 Against annual carry$-7,526
Model your own →
5.2
Lake score
D
Water grade
2 ft
Drawdown
Level stabilityStable Typical clarity4 ft Dock authorityPinellas County
Full Lake Tarpon report →
Comparable

Similar waterfront