$1,120,000
Big-water views from a walk-out ranch
4 bd4 ba
1,350 sqft
220 ft shore
Floating dock
$5,091/ft
Wooded acreage with private shoreline on Dillon Reservoir. Roughly 180 feet of owned shoreline on 0.96 acres, with 3 bedrooms across 2,150 square feet. Covered boathouse. Water clarity on Dillon Reservoir averages around 25 feet and the lake is classified managed for water level. Dock and shoreline work fall under Denver Water. This is a sample listing used to demonstrate the platform.
| Down payment | $172,000 |
| Closing costs (est. 2.4%) | $20,640 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $195,890 |
| Principal & interest | $54,374 |
| Property taxes | $8,294 |
| Hazard insurance | $3,612 |
| Flood insurance | $2,400 |
| HOA / POA dues | $3,000 |
| Utilities | $2,902 |
| Maintenance reserve (1.1%) | $9,460 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $1,080 |
| Total | $87,553 |