$1,260,000
Restored 1960s lake cottage
4 bd4 ba
3,200 sqft
150 ft shore
Permitted, not built
$8,400/ft
Log home on a protected cove on Dillon Reservoir. Roughly 220 feet of owned shoreline on 1.34 acres, with 4 bedrooms across 1,350 square feet. Floating dock. Water clarity on Dillon Reservoir averages around 25 feet and the lake is classified managed for water level. Dock and shoreline work fall under Denver Water. This is a sample listing used to demonstrate the platform.
| Down payment | $224,000 |
| Closing costs (est. 2.4%) | $26,880 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $254,130 |
| Principal & interest | $70,813 |
| Property taxes | $8,164 |
| Hazard insurance | $4,704 |
| Flood insurance | $3,240 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $12,320 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $1,320 |
| Total | $105,391 |