$595,000
Family compound with guest cabin
2 bd3 ba
2,100 sqft
150 ft shore
Two-slip covered
$3,967/ft
Turnkey lake house with two-slip dock on Lake Coeur d'Alene. Roughly 180 feet of owned shoreline on 2.51 acres, with 3 bedrooms across 3,600 square feet. Single-slip stationary. Water clarity on Lake Coeur d'Alene averages around 25 feet and the lake is classified stable for water level. Dock and shoreline work fall under Idaho Dept of Lands. This is a sample listing used to demonstrate the platform.
| Down payment | $156,000 |
| Closing costs (est. 2.4%) | $18,720 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $177,970 |
| Principal & interest | $49,316 |
| Property taxes | $11,235 |
| Hazard insurance | $3,276 |
| Flood insurance | $2,400 |
| Utilities | $4,860 |
| Maintenance reserve (1.1%) | $8,580 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $1,080 |
| Total | $83,177 |