$780,000
Log home on a protected cove
3 bd4 ba
3,600 sqft
180 ft shore
Single-slip stationary
$4,333/ft
Renovated cedar cabin on a quiet cove on Lake Coeur d'Alene. Roughly 150 feet of owned shoreline on 2.31 acres, with 2 bedrooms across 2,100 square feet. Two-slip covered. Water clarity on Lake Coeur d'Alene averages around 25 feet and the lake is classified stable for water level. Dock and shoreline work fall under Idaho Dept of Lands. This is a sample listing used to demonstrate the platform.
| Down payment | $119,000 |
| Closing costs (est. 2.4%) | $14,280 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $136,530 |
| Principal & interest | $37,619 |
| Property taxes | $6,042 |
| Hazard insurance | $2,499 |
| Flood insurance | $2,400 |
| Utilities | $2,835 |
| Maintenance reserve (1.1%) | $6,545 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $900 |
| Total | $61,270 |