$710,000
Peninsula lot with water on three sides
4 bd1 ba
1,300 sqft
220 ft shore
Two-slip covered
$3,227/ft
Bluff lot with tram to the dock on Lake Powell (Utah). Roughly 220 feet of owned shoreline on 3.82 acres, with 4 bedrooms across 1,300 square feet. Crib dock with lift. Water clarity on Lake Powell (Utah) averages around 25 feet and the lake is classified volatile for water level. Dock and shoreline work fall under NPS Glen Canyon. This is a sample listing used to demonstrate the platform.
| Down payment | $153,000 |
| Closing costs (est. 2.4%) | $18,360 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $174,610 |
| Principal & interest | $48,368 |
| Property taxes | $5,728 |
| Hazard insurance | $3,213 |
| Flood insurance | $2,400 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $8,415 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $1,320 |
| Total | $74,274 |