USLakeFront Lake survey & intelligence

$395,000

7234 Waters Edge, Hawley, PA 59223

Sample listing
4
Bedrooms
2
Bathrooms
1,650
Square feet
80 ft
Shoreline
$4,938
Per shoreline ft

Big-water views from a walk-out ranch on Lake Wallenpaupack. Roughly 80 feet of owned shoreline on 3.1 acres, with 4 bedrooms across 1,650 square feet. No dock. Water clarity on Lake Wallenpaupack averages around 10 feet and the lake is classified managed for water level. Dock and shoreline work fall under Brookfield Shoreline Mgmt. This is a sample listing used to demonstrate the platform.

Features

Wood stoveRiprap shorelineOpen floor planTwo-slip dockBoathouseWhole-house generatorPrivate dockLakeside deck

Property facts

Property typeCabin Year built2019 Lot size3.10 acres DockNo dock Water depth at dock11 ft ExposureWest-facing ViewSunrise Annual taxes$3,046 HOA$45/mo Short-term rentalPermitted Listed2026-08-05
$3,523
All-in monthly
$91,730
Cash to close
$12,595
Costs beyond the obvious

Up front

Down payment$79,000
Closing costs (est. 2.4%)$9,480
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$91,730

Every year

Principal & interest$24,974
Property taxes$3,046
Hazard insurance$1,659
Flood insurance$2,400
HOA / POA dues$540
Utilities$2,400
Maintenance reserve (1.1%)$4,345
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$480
Total$42,274
Adjust these assumptions →
$4,938
This home / shoreline ft
$6,746
Lake average
$239
Per square foot
Well below the lake average — this property prices at $4,938 per shoreline foot against a lake average near $6,746, a difference of -27%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year189 Gross revenue$65,433 Lodging tax−$7,198 Management−$11,647 Cleaning & supplies−$18,459 Net operating income$28,130 Against annual carry$-14,144
Model your own →
5.7
Lake score
C
Water grade
6 ft
Drawdown
Level stabilityManaged Typical clarity10 ft Dock authorityBrookfield Shoreline Mgmt
Full Lake Wallenpaupack report →
Comparable

Similar waterfront