USLakeFront Lake survey & intelligence

$655,000

5758 Cove Rd, Hawley, PA 42092

Sample listing
5
Bedrooms
2
Bathrooms
1,550
Square feet
150 ft
Shoreline
$4,367
Per shoreline ft

Deep-water point lot with a covered slip on Lake Wallenpaupack. Roughly 150 feet of owned shoreline on 1.9 acres, with 5 bedrooms across 1,550 square feet. Floating dock. Water clarity on Lake Wallenpaupack averages around 10 feet and the lake is classified managed for water level. Dock and shoreline work fall under Brookfield Shoreline Mgmt. This is a sample listing used to demonstrate the platform.

Features

Whole-house generatorTwo-slip dockFire pitNew roofPrivate dock

Property facts

Property typeEstate Year built2002 Lot size1.90 acres DockFloating dock Water depth at dock5 ft ExposureWest-facing ViewPanoramic Annual taxes$9,641 HOA$0/mo Short-term rentalVerify locally Listed2026-08-05
$5,762
All-in monthly
$149,970
Cash to close
$15,335
Costs beyond the obvious

Up front

Down payment$131,000
Closing costs (est. 2.4%)$15,720
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$149,970

Every year

Principal & interest$41,413
Property taxes$9,641
Hazard insurance$2,751
Flood insurance$2,400
Utilities$2,400
Maintenance reserve (1.1%)$7,205
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$900
Total$69,140
Adjust these assumptions →
$4,367
This home / shoreline ft
$6,746
Lake average
$423
Per square foot
Well below the lake average — this property prices at $4,367 per shoreline foot against a lake average near $6,746, a difference of -35%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year189 Gross revenue$65,433 Lodging tax−$7,198 Management−$11,647 Cleaning & supplies−$18,459 Net operating income$28,130 Against annual carry$-41,010
Model your own →
5.7
Lake score
C
Water grade
6 ft
Drawdown
Level stabilityManaged Typical clarity10 ft Dock authorityBrookfield Shoreline Mgmt
Full Lake Wallenpaupack report →
Comparable

Similar waterfront