USLakeFront Lake survey & intelligence

$1,075,000

7910 Lakeshore Dr, Polson, MT 61199

Sample listing
5
Bedrooms
2
Bathrooms
3,700
Square feet
150 ft
Shoreline
$7,167
Per shoreline ft

Classic A-frame with new seawall on Flathead Lake. Roughly 150 feet of owned shoreline on 2.79 acres, with 5 bedrooms across 3,700 square feet. Two-slip covered. Water clarity on Flathead Lake averages around 30 feet and the lake is classified managed for water level. Dock and shoreline work fall under Montana DNRC. This is a sample listing used to demonstrate the platform.

Features

Private dockRiprap shorelineSandy beachMetal roofNew roofWhole-house generator

Property facts

Property typeCondo Year built2009 Lot size2.79 acres DockTwo-slip covered Water depth at dock5 ft ExposureWest-facing ViewSunrise Annual taxes$13,719 HOA$120/mo Short-term rentalPermitted Listed2026-08-05
$9,253
All-in monthly
$244,050
Cash to close
$24,830
Costs beyond the obvious

Up front

Down payment$215,000
Closing costs (est. 2.4%)$25,800
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$244,050

Every year

Principal & interest$67,968
Property taxes$13,719
Hazard insurance$4,515
Flood insurance$3,240
HOA / POA dues$1,440
Utilities$4,995
Maintenance reserve (1.1%)$11,825
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$900
Total$111,032
Adjust these assumptions →
$7,167
This home / shoreline ft
$1,575
Lake average
$291
Per square foot
Well above the lake average — this property prices at $7,167 per shoreline foot against a lake average near $1,575, a difference of 355%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year97 Gross revenue$37,807 Lodging tax−$4,159 Management−$6,730 Cleaning & supplies−$10,071 Net operating income$16,847 Against annual carry$-94,184
Model your own →
7.2
Lake score
A
Water grade
10 ft
Drawdown
Level stabilityManaged Typical clarity30 ft Dock authorityMontana DNRC
Full Flathead Lake report →
Comparable

Similar waterfront