USLakeFront Lake survey & intelligence

$965,000

6658 Waters Edge, Redding, CA 30976

Sample listing
3
Bedrooms
4
Bathrooms
2,050
Square feet
100 ft
Shoreline
$9,650
Per shoreline ft

Turnkey lake house with two-slip dock on Shasta Lake. Roughly 100 feet of owned shoreline on 2.72 acres, with 3 bedrooms across 2,050 square feet. No dock. Water clarity on Shasta Lake averages around 20 feet and the lake is classified volatile for water level. Dock and shoreline work fall under USFS Shasta-Trinity. This is a sample listing used to demonstrate the platform.

Features

Sandy beachRiprap shorelineVaulted ceilingsGentle slope to water

Property facts

Property typeCondo Year built2013 Lot size2.72 acres DockNo dock Water depth at dock15 ft ExposureSouth-facing ViewWide open water Annual taxes$11,738 HOA$0/mo Short-term rentalPermitted Listed2026-08-05
$8,038
All-in monthly
$219,410
Cash to close
$19,652
Costs beyond the obvious

Up front

Down payment$193,000
Closing costs (est. 2.4%)$23,160
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$219,410

Every year

Principal & interest$61,013
Property taxes$11,738
Hazard insurance$4,053
Flood insurance$3,240
Utilities$2,768
Maintenance reserve (1.1%)$10,615
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$600
Total$96,456
Adjust these assumptions →
$9,650
This home / shoreline ft
$2,023
Lake average
$471
Per square foot
Well above the lake average — this property prices at $9,650 per shoreline foot against a lake average near $2,023, a difference of 377%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year147 Gross revenue$71,938 Lodging tax−$7,913 Management−$12,805 Cleaning & supplies−$17,303 Net operating income$33,916 Against annual carry$-62,540
Model your own →
6.8
Lake score
C
Water grade
90 ft
Drawdown
Level stabilityVolatile Typical clarity20 ft Dock authorityUSFS Shasta-Trinity
Full Shasta Lake report →
Comparable

Similar waterfront