USLakeFront Lake survey & intelligence

$514,500

7470 Waters Edge, Lakeport, CA 74266

Sample listing
0
Bedrooms
0
Bathrooms
0
Square feet
220 ft
Shoreline
$2,339
Per shoreline ft

Gentle-slope frontage with sandy bottom on Clear Lake. Roughly 220 feet of owned shoreline on 2.16 acres. No dock. Water clarity on Clear Lake averages around 4 feet and the lake is classified stable for water level. Dock and shoreline work fall under Lake County. This is a sample listing used to demonstrate the platform.

Features

Metal roofGuest quartersDetached garageNew roofLakeside deckCovered slipDock power and waterBoat lift

Property facts

Property typeLot Year built Lot size2.16 acres DockNo dock Water depth at dock5 ft ExposureWest-facing ViewWide open water Annual taxes$5,301 HOA$250/mo Short-term rentalVerify locally Listed2026-08-05
$4,792
All-in monthly
$118,498
Cash to close
$17,510
Costs beyond the obvious

Up front

Down payment$102,900
Closing costs (est. 2.4%)$12,348
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$118,498

Every year

Principal & interest$32,530
Property taxes$5,301
Hazard insurance$2,161
Flood insurance$2,400
HOA / POA dues$3,000
Utilities$2,700
Maintenance reserve (1.1%)$5,660
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$1,320
Total$57,501
Adjust these assumptions →
$2,339
This home / shoreline ft
$4,095
Lake average
Per square foot
Well below the lake average — this property prices at $2,339 per shoreline foot against a lake average near $4,095, a difference of -43%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year155 Gross revenue$126,959 Lodging tax−$13,965 Management−$22,599 Cleaning & supplies−$25,394 Net operating income$65,001 Against annual carry$7,500
Model your own →
5.2
Lake score
D
Water grade
3 ft
Drawdown
Level stabilityStable Typical clarity4 ft Dock authorityLake County
Full Clear Lake report →
Comparable

Similar waterfront