USLakeFront Lake survey & intelligence

$514,500

773 Point Ln, Lakeport, CA 17943

Sample listing
0
Bedrooms
0
Bathrooms
0
Square feet
80 ft
Shoreline
$6,431
Per shoreline ft

Peninsula lot with water on three sides on Clear Lake. Roughly 80 feet of owned shoreline on 0.52 acres. Single-slip stationary. Water clarity on Clear Lake averages around 4 feet and the lake is classified stable for water level. Dock and shoreline work fall under Lake County. This is a sample listing used to demonstrate the platform.

Features

Irrigation from lakeFire pitNew roofGuest quartersDock power and waterWhole-house generator

Property facts

Property typeLot Year built Lot size0.52 acres DockSingle-slip stationary Water depth at dock16 ft ExposureWest-facing ViewPanoramic Annual taxes$7,536 HOA$0/mo Short-term rentalVerify locally Listed2026-08-05
$4,658
All-in monthly
$118,498
Cash to close
$13,670
Costs beyond the obvious

Up front

Down payment$102,900
Closing costs (est. 2.4%)$12,348
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$118,498

Every year

Principal & interest$32,530
Property taxes$7,536
Hazard insurance$2,161
Flood insurance$2,400
Utilities$2,700
Maintenance reserve (1.1%)$5,660
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$480
Total$55,896
Adjust these assumptions →
$6,431
This home / shoreline ft
$4,095
Lake average
Per square foot
Well above the lake average — this property prices at $6,431 per shoreline foot against a lake average near $4,095, a difference of 57%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year155 Gross revenue$126,959 Lodging tax−$13,965 Management−$22,599 Cleaning & supplies−$25,394 Net operating income$65,001 Against annual carry$9,105
Model your own →
5.2
Lake score
D
Water grade
3 ft
Drawdown
Level stabilityStable Typical clarity4 ft Dock authorityLake County
Full Clear Lake report →
Comparable

Similar waterfront