USLakeFront Lake survey & intelligence

$1,255,000

3342 Anchor Bay Rd, Bellaire, MI 78814

Sample listing
4
Bedrooms
2
Bathrooms
2,850
Square feet
180 ft
Shoreline
$6,972
Per shoreline ft

Low-maintenance condo with a deeded slip on Torch Lake. Roughly 180 feet of owned shoreline on 2.34 acres, with 4 bedrooms across 2,850 square feet. Crib dock with lift. Water clarity on Torch Lake averages around 30 feet and the lake is classified stable for water level. Dock and shoreline work fall under Michigan EGLE. This is a sample listing used to demonstrate the platform.

Features

Guest quartersRiprap shorelineScreened porchBoat liftPrivate dock

Property facts

Property typeHouse Year built2007 Lot size2.34 acres DockCrib dock with lift Water depth at dock8 ft ExposureSouth-facing ViewSunrise Annual taxes$13,898 HOA$0/mo Short-term rentalPermitted Listed2026-08-05
$10,243
All-in monthly
$284,370
Cash to close
$24,402
Costs beyond the obvious

Up front

Down payment$251,000
Closing costs (est. 2.4%)$30,120
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$284,370

Every year

Principal & interest$79,348
Property taxes$13,898
Hazard insurance$5,271
Flood insurance$3,240
Utilities$3,848
Maintenance reserve (1.1%)$13,805
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$1,080
Total$122,920
Adjust these assumptions →
$6,972
This home / shoreline ft
$5,560
Lake average
$440
Per square foot
Well above the lake average — this property prices at $6,972 per shoreline foot against a lake average near $5,560, a difference of 25%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year100 Gross revenue$73,082 Lodging tax−$8,039 Management−$13,009 Cleaning & supplies−$15,139 Net operating income$36,895 Against annual carry$-86,024
Model your own →
7.0
Lake score
A
Water grade
1 ft
Drawdown
Level stabilityStable Typical clarity30 ft Dock authorityMichigan EGLE
Full Torch Lake report →
Comparable

Similar waterfront