USLakeFront Lake survey & intelligence

$400,000

9553 Point Ln, Boyne City, MI 78187

Sample listing
2
Bedrooms
2
Bathrooms
1,450
Square feet
420 ft
Shoreline
$952
Per shoreline ft

Modern build with glass to the water on Lake Charlevoix. Roughly 420 feet of owned shoreline on 2.34 acres, with 2 bedrooms across 1,450 square feet. Floating dock. Water clarity on Lake Charlevoix averages around 25 feet and the lake is classified stable for water level. Dock and shoreline work fall under Michigan EGLE. This is a sample listing used to demonstrate the platform.

Features

Boat liftGentle slope to waterLakeside deckTwo-slip dockGuest quarters

Property facts

Property typeHouse Year built1996 Lot size2.34 acres DockFloating dock Water depth at dock13 ft ExposureNorth-facing ViewPanoramic Annual taxes$4,662 HOA$45/mo Short-term rentalPermitted Listed2026-08-05
$3,860
All-in monthly
$92,850
Cash to close
$14,690
Costs beyond the obvious

Up front

Down payment$80,000
Closing costs (est. 2.4%)$9,600
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$92,850

Every year

Principal & interest$25,290
Property taxes$4,662
Hazard insurance$1,680
Flood insurance$2,400
HOA / POA dues$540
Utilities$2,400
Maintenance reserve (1.1%)$4,400
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$2,520
Total$46,322
Adjust these assumptions →
$952
This home / shoreline ft
$2,745
Lake average
$276
Per square foot
Well below the lake average — this property prices at $952 per shoreline foot against a lake average near $2,745, a difference of -65%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year134 Gross revenue$75,701 Lodging tax−$8,327 Management−$13,475 Cleaning & supplies−$17,184 Net operating income$36,715 Against annual carry$-9,608
Model your own →
7.1
Lake score
A
Water grade
1 ft
Drawdown
Level stabilityStable Typical clarity25 ft Dock authorityMichigan EGLE
Full Lake Charlevoix report →
Comparable

Similar waterfront