USLakeFront Lake survey & intelligence

$800,000

5248 Marina Dr, Apex, NC 85676

Sample listing
4
Bedrooms
4
Bathrooms
1,400
Square feet
220 ft
Shoreline
$3,636
Per shoreline ft

Big-water views from a walk-out ranch on Jordan Lake. Roughly 220 feet of owned shoreline on 1.72 acres, with 4 bedrooms across 1,400 square feet. Covered boathouse. Water clarity on Jordan Lake averages around 4 feet and the lake is classified managed for water level. Dock and shoreline work fall under USACE Wilmington District. This is a sample listing used to demonstrate the platform.

Features

New roofWood stoveFire pitBoathouseLakeside deck

Property facts

Property typeHouse Year built1974 Lot size1.72 acres DockCovered boathouse Water depth at dock9 ft ExposureEast-facing ViewMain channel Annual taxes$12,717 HOA$45/mo Short-term rentalVerify locally Listed2026-08-05
$7,046
All-in monthly
$182,450
Cash to close
$17,890
Costs beyond the obvious

Up front

Down payment$160,000
Closing costs (est. 2.4%)$19,200
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$182,450

Every year

Principal & interest$50,580
Property taxes$12,717
Hazard insurance$3,360
Flood insurance$2,400
HOA / POA dues$540
Utilities$2,400
Maintenance reserve (1.1%)$8,800
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$1,320
Total$84,547
Adjust these assumptions →
$3,636
This home / shoreline ft
$5,894
Lake average
$571
Per square foot
Well below the lake average — this property prices at $3,636 per shoreline foot against a lake average near $5,894, a difference of -38%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year173 Gross revenue$129,013 Lodging tax−$14,191 Management−$22,964 Cleaning & supplies−$26,585 Net operating income$65,272 Against annual carry$-19,276
Model your own →
5.4
Lake score
D
Water grade
5 ft
Drawdown
Level stabilityManaged Typical clarity4 ft Dock authorityUSACE Wilmington District
Full Jordan Lake report →
Comparable

Similar waterfront