$450,000
Wide-open water, level to the shoreline
3 bd4 ba
3,650 sqft
180 ft shore
Single-slip stationary
$2,500/ft
Restored 1960s lake cottage on Lake Havasu. Roughly 100 feet of owned shoreline on 4.49 acres, with 2 bedrooms across 1,600 square feet. Single-slip stationary. Water clarity on Lake Havasu averages around 15 feet and the lake is classified stable for water level. Dock and shoreline work fall under AZ State Land / BLM. This is a sample listing used to demonstrate the platform.
| Down payment | $230,000 |
| Closing costs (est. 2.4%) | $27,600 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $260,850 |
| Principal & interest | $72,709 |
| Property taxes | $18,249 |
| Hazard insurance | $4,830 |
| Flood insurance | $3,240 |
| HOA / POA dues | $3,000 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $12,650 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $600 |
| Total | $120,108 |