$435,000
Architect-designed retreat on the main channel
2 bd4 ba
3,500 sqft
150 ft shore
Floating dock
$2,900/ft
Low-maintenance condo with a deeded slip on Lake Powell. Roughly 300 feet of owned shoreline on 0.48 acres. Two-slip covered. Water clarity on Lake Powell averages around 25 feet and the lake is classified volatile for water level. Dock and shoreline work fall under NPS Glen Canyon. This is a sample listing used to demonstrate the platform.
| Down payment | $37,800 |
| Closing costs (est. 2.4%) | $4,536 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $45,586 |
| Principal & interest | $11,950 |
| Property taxes | $2,397 |
| Hazard insurance | $1,400 |
| Flood insurance | $2,400 |
| HOA / POA dues | $3,000 |
| Utilities | $2,700 |
| Maintenance reserve (1.1%) | $2,079 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $1,800 |
| Total | $30,156 |