$630,000
Log home on a protected cove
4 bd2 ba
1,100 sqft
120 ft shore
Crib dock with lift
$5,250/ft
Log home on a protected cove on Center Hill Lake. Roughly 420 feet of owned shoreline on 0.26 acres, with 5 bedrooms across 2,850 square feet. Crib dock with lift. Water clarity on Center Hill Lake averages around 18 feet and the lake is classified managed for water level. Dock and shoreline work fall under USACE Nashville District. This is a sample listing used to demonstrate the platform.
| Down payment | $207,000 |
| Closing costs (est. 2.4%) | $24,840 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $235,090 |
| Principal & interest | $65,439 |
| Property taxes | $13,410 |
| Hazard insurance | $4,347 |
| Flood insurance | $3,240 |
| Utilities | $3,848 |
| Maintenance reserve (1.1%) | $11,385 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $2,520 |
| Total | $106,618 |