USLakeFront Lake survey & intelligence

$900,000

4439 Lakeshore Dr, Holderness, NH 92192

Sample listing
5
Bedrooms
2
Bathrooms
1,300
Square feet
180 ft
Shoreline
$5,000
Per shoreline ft

Big-water views from a walk-out ranch on Squam Lake. Roughly 180 feet of owned shoreline on 0.63 acres, with 5 bedrooms across 1,300 square feet. No dock. Water clarity on Squam Lake averages around 25 feet and the lake is classified natural for water level. Dock and shoreline work fall under NH DES Wetlands. This is a sample listing used to demonstrate the platform.

Features

Gentle slope to waterMetal roofNew seawallLakeside deckScreened porchBoathouseDock power and waterWhole-house generator

Property facts

Property typeCondo Year built1976 Lot size0.63 acres DockNo dock Water depth at dock15 ft ExposureNorth-facing ViewSunrise Annual taxes$11,507 HOA$120/mo Short-term rentalPermitted Listed2026-08-05
$7,653
All-in monthly
$204,850
Cash to close
$19,650
Costs beyond the obvious

Up front

Down payment$180,000
Closing costs (est. 2.4%)$21,600
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$204,850

Every year

Principal & interest$56,903
Property taxes$11,507
Hazard insurance$3,780
Flood insurance$2,400
HOA / POA dues$1,440
Utilities$2,400
Maintenance reserve (1.1%)$9,900
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$1,080
Total$91,840
Adjust these assumptions →
$5,000
This home / shoreline ft
$7,485
Lake average
$692
Per square foot
Well below the lake average — this property prices at $5,000 per shoreline foot against a lake average near $7,485, a difference of -33%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year92 Gross revenue$26,105 Lodging tax−$2,872 Management−$4,647 Cleaning & supplies−$8,175 Net operating income$10,412 Against annual carry$-81,428
Model your own →
6.2
Lake score
A
Water grade
2 ft
Drawdown
Level stabilityNatural Typical clarity25 ft Dock authorityNH DES Wetlands
Full Squam Lake report →
Comparable

Similar waterfront