USLakeFront Lake survey & intelligence

$780,000

7370 Harbor Way, Laconia, NH 17068

Sample listing
5
Bedrooms
1
Bathrooms
1,000
Square feet
420 ft
Shoreline
$1,857
Per shoreline ft

Gentle-slope frontage with sandy bottom on Lake Winnipesaukee. Roughly 420 feet of owned shoreline on 1.53 acres, with 5 bedrooms across 1,000 square feet. Permitted, not built. Water clarity on Lake Winnipesaukee averages around 20 feet and the lake is classified managed for water level. Dock and shoreline work fall under NH DES Wetlands. This is a sample listing used to demonstrate the platform.

Features

New seawallVaulted ceilingsBoathouseNew roofGuest quartersPrivate dockDetached garage

Property facts

Property typeHouse Year built2014 Lot size1.53 acres DockPermitted, not built Water depth at dock5 ft ExposureSouth-facing ViewProtected cove Annual taxes$11,081 HOA$120/mo Short-term rentalPermitted Listed2026-08-05
$6,954
All-in monthly
$177,970
Cash to close
$19,770
Costs beyond the obvious

Up front

Down payment$156,000
Closing costs (est. 2.4%)$18,720
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$177,970

Every year

Principal & interest$49,316
Property taxes$11,081
Hazard insurance$3,276
Flood insurance$2,400
HOA / POA dues$1,440
Utilities$2,400
Maintenance reserve (1.1%)$8,580
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$2,520
Total$83,443
Adjust these assumptions →
$1,857
This home / shoreline ft
$8,431
Lake average
$780
Per square foot
Well below the lake average — this property prices at $1,857 per shoreline foot against a lake average near $8,431, a difference of -78%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year176 Gross revenue$126,213 Lodging tax−$13,883 Management−$22,466 Cleaning & supplies−$26,322 Net operating income$63,542 Against annual carry$-19,901
Model your own →
6.7
Lake score
B
Water grade
3 ft
Drawdown
Level stabilityManaged Typical clarity20 ft Dock authorityNH DES Wetlands
Full Lake Winnipesaukee report →
Comparable

Similar waterfront