Architect-designed retreat on the main channel on Wailua Reservoir. Roughly 150 feet of owned shoreline on 0.48 acres, with 2 bedrooms across 1,300 square feet. Single-slip stationary. Water clarity on Wailua Reservoir averages around 6 feet and the lake is classified managed for water level. Dock and shoreline work fall under Hawaii DLNR. This is a sample listing used to demonstrate the platform.
| Down payment | $129,000 |
| Closing costs (est. 2.4%) | $15,480 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $147,730 |
| Principal & interest | $40,781 |
| Property taxes | $8,475 |
| Hazard insurance | $2,709 |
| Flood insurance | $2,400 |
| HOA / POA dues | $3,000 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $7,095 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $900 |
| Total | $70,190 |