$520,000
Architect-designed retreat on the main channel
5 bd2 ba
3,150 sqft
80 ft shore
Two-slip covered
$6,500/ft
Turnkey lake house with two-slip dock on Table Rock Lake. Roughly 80 feet of owned shoreline on 3.71 acres, with 4 bedrooms across 4,150 square feet. Single-slip stationary. Water clarity on Table Rock Lake averages around 15 feet and the lake is classified managed for water level. Dock and shoreline work fall under USACE Little Rock District. This is a sample listing used to demonstrate the platform.
| Down payment | $171,000 |
| Closing costs (est. 2.4%) | $20,520 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $194,770 |
| Principal & interest | $54,058 |
| Property taxes | $10,166 |
| Hazard insurance | $3,591 |
| Flood insurance | $2,400 |
| Utilities | $5,602 |
| Maintenance reserve (1.1%) | $9,405 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $480 |
| Total | $88,132 |