USLakeFront Lake survey & intelligence

$450,000

6807 Lakeshore Dr, Detroit, OR 24614

Sample listing
4
Bedrooms
4
Bathrooms
1,800
Square feet
420 ft
Shoreline
$1,071
Per shoreline ft

Gentle-slope frontage with sandy bottom on Detroit Lake. Roughly 420 feet of owned shoreline on 3.27 acres, with 4 bedrooms across 1,800 square feet. Permitted, not built. Water clarity on Detroit Lake averages around 20 feet and the lake is classified volatile for water level. Dock and shoreline work fall under USACE Portland District. This is a sample listing used to demonstrate the platform.

Features

Dock power and waterWood stoveSandy beachBoathouse

Property facts

Property typeCabin Year built1970 Lot size3.27 acres DockPermitted, not built Water depth at dock18 ft ExposureEast-facing ViewSunrise Annual taxes$3,232 HOA$0/mo Short-term rentalPermitted Listed2026-08-05
$4,025
All-in monthly
$104,050
Cash to close
$14,730
Costs beyond the obvious

Up front

Down payment$90,000
Closing costs (est. 2.4%)$10,800
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$104,050

Every year

Principal & interest$28,452
Property taxes$3,232
Hazard insurance$1,890
Flood insurance$2,400
Utilities$2,430
Maintenance reserve (1.1%)$4,950
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$2,520
Total$48,304
Adjust these assumptions →
$1,071
This home / shoreline ft
$3,237
Lake average
$250
Per square foot
Well below the lake average — this property prices at $1,071 per shoreline foot against a lake average near $3,237, a difference of -67%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year184 Gross revenue$151,365 Lodging tax−$16,650 Management−$26,943 Cleaning & supplies−$30,231 Net operating income$77,541 Against annual carry$29,237
Model your own →
5.5
Lake score
C
Water grade
100 ft
Drawdown
Level stabilityVolatile Typical clarity20 ft Dock authorityUSACE Portland District
Full Detroit Lake report →
Comparable

Similar waterfront