USLakeFront Lake survey & intelligence

$330,000

4813 Lakeshore Dr, Port Clinton, OH 70092

Sample listing
4
Bedrooms
2
Bathrooms
4,100
Square feet
60 ft
Shoreline
$5,500
Per shoreline ft

Sunset-facing lot, dock permit in hand on Lake Erie (Ohio shore). Roughly 60 feet of owned shoreline on 2.31 acres, with 4 bedrooms across 4,100 square feet. Floating dock. Water clarity on Lake Erie (Ohio shore) averages around 8 feet and the lake is classified natural for water level. Dock and shoreline work fall under Ohio DNR Coastal. This is a sample listing used to demonstrate the platform.

Features

Whole-house generatorBoat liftOpen floor planRiprap shorelineNew roof

Property facts

Property typeCabin Year built2003 Lot size2.31 acres DockFloating dock Water depth at dock6 ft ExposureNorth-facing ViewMain channel Annual taxes$2,826 HOA$0/mo Short-term rentalPermitted Listed2026-08-05
$3,287
All-in monthly
$77,170
Cash to close
$14,355
Costs beyond the obvious

Up front

Down payment$66,000
Closing costs (est. 2.4%)$7,920
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$77,170

Every year

Principal & interest$20,864
Property taxes$2,826
Hazard insurance$1,400
Flood insurance$2,400
Utilities$5,535
Maintenance reserve (1.1%)$3,630
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$360
Total$39,445
Adjust these assumptions →
$5,500
This home / shoreline ft
$4,995
Lake average
$80
Per square foot
Above the lake average — this property prices at $5,500 per shoreline foot against a lake average near $4,995, a difference of 10%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year158 Gross revenue$144,090 Lodging tax−$15,850 Management−$25,648 Cleaning & supplies−$27,921 Net operating income$74,671 Against annual carry$35,226
Model your own →
6.1
Lake score
D
Water grade
2 ft
Drawdown
Level stabilityNatural Typical clarity8 ft Dock authorityOhio DNR Coastal
Full Lake Erie (Ohio shore) report →
Comparable

Similar waterfront