USLakeFront Lake survey & intelligence

$1,015,000

6309 Point Ln, Ogallala, NE 59457

Sample listing
4
Bedrooms
4
Bathrooms
2,000
Square feet
420 ft
Shoreline
$2,417
Per shoreline ft

Cottage with legal short-term rental history on Lake McConaughy. Roughly 420 feet of owned shoreline on 2.93 acres, with 4 bedrooms across 2,000 square feet. Two-slip covered. Water clarity on Lake McConaughy averages around 15 feet and the lake is classified volatile for water level. Dock and shoreline work fall under Central Nebraska PPID. This is a sample listing used to demonstrate the platform.

Features

Screened porchCovered slipNew roofOpen floor planIrrigation from lakeBoat liftGentle slope to waterDock power and water

Property facts

Property typeCondo Year built2022 Lot size2.93 acres DockTwo-slip covered Water depth at dock12 ft ExposureEast-facing ViewMain channel Annual taxes$15,032 HOA$250/mo Short-term rentalPermitted Listed2026-08-05
$9,044
All-in monthly
$230,610
Cash to close
$25,055
Costs beyond the obvious

Up front

Down payment$203,000
Closing costs (est. 2.4%)$24,360
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$230,610

Every year

Principal & interest$64,174
Property taxes$15,032
Hazard insurance$4,263
Flood insurance$3,240
HOA / POA dues$3,000
Utilities$2,700
Maintenance reserve (1.1%)$11,165
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$2,520
Total$108,524
Adjust these assumptions →
$2,417
This home / shoreline ft
$4,885
Lake average
$508
Per square foot
Well below the lake average — this property prices at $2,417 per shoreline foot against a lake average near $4,885, a difference of -51%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year160 Gross revenue$120,361 Lodging tax−$13,240 Management−$21,424 Cleaning & supplies−$24,728 Net operating income$60,969 Against annual carry$-47,555
Model your own →
5.7
Lake score
C
Water grade
25 ft
Drawdown
Level stabilityVolatile Typical clarity15 ft Dock authorityCentral Nebraska PPID
Full Lake McConaughy report →
Comparable

Similar waterfront