USLakeFront Lake survey & intelligence

$460,000

6119 Waters Edge, McHenry, MD 30245

Sample listing
2
Bedrooms
1
Bathrooms
3,150
Square feet
80 ft
Shoreline
$5,750
Per shoreline ft

Classic A-frame with new seawall on Deep Creek Lake. Roughly 80 feet of owned shoreline on 0.59 acres, with 2 bedrooms across 3,150 square feet. Covered boathouse. Water clarity on Deep Creek Lake averages around 12 feet and the lake is classified managed for water level. Dock and shoreline work fall under Maryland DNR. This is a sample listing used to demonstrate the platform.

Features

Irrigation from lakeOpen floor planDock power and waterRiprap shorelineGentle slope to waterNew roofNew seawallVaulted ceilings

Property facts

Property typeCondo Year built2021 Lot size0.59 acres DockCovered boathouse Water depth at dock3 ft ExposureWest-facing ViewMain channel Annual taxes$6,572 HOA$120/mo Short-term rentalPermitted Listed2026-08-05
$4,471
All-in monthly
$106,290
Cash to close
$16,062
Costs beyond the obvious

Up front

Down payment$92,000
Closing costs (est. 2.4%)$11,040
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$106,290

Every year

Principal & interest$29,084
Property taxes$6,572
Hazard insurance$1,932
Flood insurance$2,400
HOA / POA dues$1,440
Utilities$4,252
Maintenance reserve (1.1%)$5,060
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$480
Total$53,650
Adjust these assumptions →
$5,750
This home / shoreline ft
$1,117
Lake average
$146
Per square foot
Well above the lake average — this property prices at $5,750 per shoreline foot against a lake average near $1,117, a difference of 415%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year108 Gross revenue$35,860 Lodging tax−$3,945 Management−$6,383 Cleaning & supplies−$10,315 Net operating income$15,217 Against annual carry$-38,433
Model your own →
6.5
Lake score
C
Water grade
8 ft
Drawdown
Level stabilityManaged Typical clarity12 ft Dock authorityMaryland DNR
Full Deep Creek Lake report →
Comparable

Similar waterfront