USLakeFront Lake survey & intelligence

$352,800

8355 Harbor Way, Hot Springs, AR 45792

Sample listing
0
Bedrooms
0
Bathrooms
0
Square feet
420 ft
Shoreline
$840
Per shoreline ft

Log home on a protected cove on Lake Ouachita. Roughly 420 feet of owned shoreline on 4.24 acres. Two-slip covered. Water clarity on Lake Ouachita averages around 25 feet and the lake is classified managed for water level. Dock and shoreline work fall under USACE Vicksburg District. This is a sample listing used to demonstrate the platform.

Features

Detached garageOpen floor planCovered slipLakeside deck

Property facts

Property typeLot Year built Lot size4.24 acres DockTwo-slip covered Water depth at dock6 ft ExposureSouth-facing ViewSunrise Annual taxes$3,698 HOA$0/mo Short-term rentalPermitted Listed2026-08-05
$3,451
All-in monthly
$82,277
Cash to close
$13,931
Costs beyond the obvious

Up front

Down payment$70,560
Closing costs (est. 2.4%)$8,467
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$82,277

Every year

Principal & interest$22,306
Property taxes$3,698
Hazard insurance$1,482
Flood insurance$2,400
Utilities$2,700
Maintenance reserve (1.1%)$3,881
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$2,520
Total$41,417
Adjust these assumptions →
$840
This home / shoreline ft
$7,830
Lake average
Per square foot
Well below the lake average — this property prices at $840 per shoreline foot against a lake average near $7,830, a difference of -89%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year166 Gross revenue$88,049 Lodging tax−$9,685 Management−$15,673 Cleaning & supplies−$20,463 Net operating income$42,228 Against annual carry$812
Model your own →
6.4
Lake score
B
Water grade
10 ft
Drawdown
Level stabilityManaged Typical clarity25 ft Dock authorityUSACE Vicksburg District
Full Lake Ouachita report →
Comparable

Similar waterfront