USLakeFront Lake survey & intelligence

$320,000

3466 Point Ln, Gilbertsville, KY 42922

Sample listing
2
Bedrooms
4
Bathrooms
2,100
Square feet
60 ft
Shoreline
$5,333
Per shoreline ft

Boathouse property with lift and canopy on Kentucky Lake. Roughly 60 feet of owned shoreline on 1.7 acres, with 2 bedrooms across 2,100 square feet. Covered boathouse. Water clarity on Kentucky Lake averages around 6 feet and the lake is classified managed for water level. Dock and shoreline work fall under TVA Section 26a. This is a sample listing used to demonstrate the platform.

Features

Sandy beachDock power and waterMetal roofCovered slip

Property facts

Property typeHouse Year built1960 Lot size1.70 acres DockCovered boathouse Water depth at dock13 ft ExposureNorth-facing ViewPanoramic Annual taxes$4,441 HOA$250/mo Short-term rentalPermitted Listed2026-08-05
$3,385
All-in monthly
$74,930
Cash to close
$14,545
Costs beyond the obvious

Up front

Down payment$64,000
Closing costs (est. 2.4%)$7,680
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$74,930

Every year

Principal & interest$20,232
Property taxes$4,441
Hazard insurance$1,400
Flood insurance$2,400
HOA / POA dues$3,000
Utilities$2,835
Maintenance reserve (1.1%)$3,520
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$360
Total$40,618
Adjust these assumptions →
$5,333
This home / shoreline ft
$6,134
Lake average
$152
Per square foot
Below the lake average — this property prices at $5,333 per shoreline foot against a lake average near $6,134, a difference of -13%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year147 Gross revenue$77,383 Lodging tax−$8,512 Management−$13,774 Cleaning & supplies−$18,066 Net operating income$37,031 Against annual carry$-3,587
Model your own →
6.0
Lake score
D
Water grade
5 ft
Drawdown
Level stabilityManaged Typical clarity6 ft Dock authorityTVA Section 26a
Full Kentucky Lake report →
Comparable

Similar waterfront