$570,000
Classic A-frame with new seawall
3 bd3 ba
3,250 sqft
150 ft shore
Covered boathouse
$3,800/ft
Wide-open water, level to the shoreline on Lake Chelan. Roughly 100 feet of owned shoreline on 2.2 acres, with 4 bedrooms across 1,500 square feet. Permitted, not built. Water clarity on Lake Chelan averages around 30 feet and the lake is classified managed for water level. Dock and shoreline work fall under Chelan PUD / WA DNR. This is a sample listing used to demonstrate the platform.
| Down payment | $239,000 |
| Closing costs (est. 2.4%) | $28,680 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $270,930 |
| Principal & interest | $75,555 |
| Property taxes | $18,009 |
| Hazard insurance | $5,019 |
| Flood insurance | $3,240 |
| HOA / POA dues | $540 |
| Utilities | $2,400 |
| Maintenance reserve (1.1%) | $13,145 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $600 |
| Total | $120,938 |