USLakeFront Lake survey & intelligence

$760,000

5750 Point Ln, Scituate, RI 85431

Sample listing
2
Bedrooms
2
Bathrooms
1,700
Square feet
300 ft
Shoreline
$2,533
Per shoreline ft

Turnkey lake house with two-slip dock on Scituate Reservoir. Roughly 300 feet of owned shoreline on 2.22 acres, with 2 bedrooms across 1,700 square feet. No dock. Water clarity on Scituate Reservoir averages around 25 feet and the lake is classified managed for water level. Dock and shoreline work fall under Providence Water. This is a sample listing used to demonstrate the platform.

Features

Private dockMetal roofDock power and waterBoathouseGentle slope to waterScreened porch

Property facts

Property typeHouse Year built2005 Lot size2.22 acres DockNo dock Water depth at dock16 ft ExposureSouth-facing ViewSunrise Annual taxes$7,970 HOA$45/mo Short-term rentalVerify locally Listed2026-08-05
$6,429
All-in monthly
$173,490
Cash to close
$17,930
Costs beyond the obvious

Up front

Down payment$152,000
Closing costs (est. 2.4%)$18,240
Septic inspection & pump$850
Water quality testing$400
Waterfront home inspection$800
Survey (shoreline frontage)$1,200
Total$173,490

Every year

Principal & interest$48,051
Property taxes$7,970
Hazard insurance$3,192
Flood insurance$2,400
HOA / POA dues$540
Utilities$2,400
Maintenance reserve (1.1%)$8,360
Septic service$520
Well & water testing$260
Dock maintenance$900
Winterization / seasonal close$750
Shoreline / seawall reserve$1,800
Total$77,143
Adjust these assumptions →
$2,533
This home / shoreline ft
$8,407
Lake average
$447
Per square foot
Well below the lake average — this property prices at $2,533 per shoreline foot against a lake average near $8,407, a difference of -70%. Shoreline frontage is the metric that drives waterfront value, and it is almost never published.
Open the analyzer →
Modeled from the lake's estimated nightly rate and occupancy. Confirm local short-term rental rules before you rely on this.
Booked nights / year160 Gross revenue$112,025 Lodging tax−$12,323 Management−$19,940 Cleaning & supplies−$23,561 Net operating income$56,201 Against annual carry$-20,943
Model your own →
5.6
Lake score
B
Water grade
8 ft
Drawdown
Level stabilityManaged Typical clarity25 ft Dock authorityProvidence Water
Full Scituate Reservoir report →
Comparable

Similar waterfront