$1,480,000
Peninsula lot with water on three sides
3 bd2 ba
2,150 sqft
420 ft shore
No dock
$3,524/ft
Peninsula lot with water on three sides on Lake Mead. Roughly 120 feet of owned shoreline on 4.22 acres. Floating dock. Water clarity on Lake Mead averages around 25 feet and the lake is classified volatile for water level. Dock and shoreline work fall under NPS Lake Mead NRA. This is a sample listing used to demonstrate the platform.
| Down payment | $124,320 |
| Closing costs (est. 2.4%) | $14,918 |
| Septic inspection & pump | $850 |
| Water quality testing | $400 |
| Waterfront home inspection | $800 |
| Survey (shoreline frontage) | $1,200 |
| Total | $142,488 |
| Principal & interest | $39,301 |
| Property taxes | $5,784 |
| Hazard insurance | $2,611 |
| Flood insurance | $2,400 |
| Utilities | $2,700 |
| Maintenance reserve (1.1%) | $6,838 |
| Septic service | $520 |
| Well & water testing | $260 |
| Dock maintenance | $900 |
| Winterization / seasonal close | $750 |
| Shoreline / seawall reserve | $720 |
| Total | $62,783 |